通过股票回购返还66%的自由现金流
安森美(onsemi,美国纳斯达克股票代号:ON)公布其2025年第一季度业绩,要点如下:
“安森美第一季度的业绩体现了公司在此次经济低迷时期始终坚持的严谨策略——管理成本结构、合理优化制造布局并调整产品组合——成功实现了自由现金流的持续增长。我们致力于创造长期价值,加速向股东返还资本,同时投资于未来增长,”安森美总裁兼CEO Hassane El-Khoury说,“凭借行业领先的产品性能优势,安森美的设计获单势头依然强劲,已与全球各终端市场的头部客户达成了关键合作。”
下表概列2025年第一季度与可比较时期的部分财务业绩(未经审计):
|
GAAP |
|
非GAAP |
||||
(收入和净额以百万美元计) |
Q1 2025 |
Q4 2024 |
Q1 2024 |
|
Q1 2025 |
Q4 2024 |
Q1 2024 |
收入 |
$1,445.7 |
$1,722.5 |
$1,862.7 |
|
$1,445.7 |
$1,722.5 |
$1,862.7 |
毛利率 |
20.3 % |
45.2 % |
45.8 % |
|
40.0 % |
45.3 % |
45.9 % |
营运利润率 |
(39.7) % |
23.7 % |
28.2 % |
|
18.3 % |
26.7 % |
29.0 % |
安森美应占收入净额 |
($486.1) |
$379.9 |
$453.0 |
|
$231.6 |
$404.2 |
$464.5 |
每股摊薄盈利 |
($1.15) |
$0.88 |
$1.04 |
|
$0.55 |
$0.95 |
$1.08 |
收入汇总 |
(百万美元) |
(未经审计) |
|
截至季度的3个月 |
|
|
|
||
业务部 |
Q1 2025 |
Q4 2024 |
Q1 2024 |
|
环比变动 |
同比变动 |
电源方案部(PSG) |
$ 645.1 |
$ 809.4 |
$ 874.2 |
|
(20)% |
(26)% |
模拟与混合信号部(AMG) |
566.4 |
610.6 |
697.0 |
|
(7)% |
(19)% |
智能感知部(ISG) |
234.2 |
302.5 |
291.5 |
|
(23)% |
(20)% |
总额 |
$ 1,445.7 |
$ 1,722.5 |
$ 1,862.7 |
|
(16)% |
(22)% |
2025年第二季度展望
下表概列安森美预计2025年第二季度的GAAP及非GAAP展望:
|
安森美GAAP总额 |
特别项目** |
安森美非GAAP总额*** |
收入 |
$1,400 至 $1,500 百万美元 |
- |
$1,400至$1,500百万美元 |
毛利率 |
36.4%至38.4% |
0.1% |
36.5%至38.5% |
营运支出 |
$300至$315百万美元 |
$15百万美元 |
$285至$300百万美元 |
其它收入及支出净额(包括利息支出) |
($11百万美元) |
- |
($11百万美元) |
每股摊薄盈利 |
$0.45至$0.55美元 |
$0.03美元 |
$0.48至$0.58美元 |
摊薄股数* |
419 百万 |
- |
419 百万 |
* |
Diluted shares outstanding can vary as a result of, among other things, the vesting of restricted stock units, the incremental dilutive shares from the convertible notes, and the repurchase or the issuance of stock or convertible notes or the sale of treasury shares. In periods when the quarterly average stock price per share exceeds $52.97 for the 0% Notes, and $103.87 for the 0.50% Notes, the non-GAAP diluted share count and non-GAAP net income per share include the anti-dilutive impact of the hedge transactions entered concurrently with the 0% Notes, and the 0.50% Notes, respectively. At an average stock price per share between $52.97 and $74.34 for the 0% Notes, and $103.87 and $156.78 for the 0.50% Notes, the hedging activity offsets the potentially dilutive effect of the 0% Notes, and the 0.50% Notes, respectively. In periods when the quarterly average stock price exceeds $74.34 for the 0% Notes, and $156.78 for the 0.50% Notes, the dilutive impact of the warrants issued concurrently with such notes is included in the diluted shares outstanding. GAAP and non-GAAP diluted share counts are based on either the previous quarter's average stock price or the stock price as of the last day of the previous quarter, whichever is higher. |
** |
Special items may include: amortization of acquisition-related intangibles; expensing of appraised inventory fair market value step-up; restructuring-related cost of revenue charges; non-recurring facility costs; in-process research and development expenses; restructuring, asset impairments and other, net; goodwill impairment charges; gains and losses on debt prepayment; actuarial (gains) losses on pension plans and other pension benefits; and certain other special items, as necessary. These special items are out of our control and could change significantly from period to period. As a result, we are not able to reasonably estimate and separately present the individual impact or probable significance of these special items, and we are similarly unable to provide a reconciliation of the non-GAAP measures. The reconciliation that is unavailable would include a forward-looking income statement, balance sheet and statement of cash flows in accordance with GAAP. For this reason, we use a projected range of the aggregate amount of special items in order to calculate our projected non-GAAP operating expense outlook. |
*** |
We believe these non-GAAP measures provide important supplemental information to investors. We use these measures, together with GAAP measures, for internal managerial purposes and as a means to evaluate period-to-period comparisons. However, we do not, and you should not, rely on non-GAAP financial measures alone as measures of our performance. We believe that non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when taken together with GAAP results and the reconciliations to corresponding GAAP financial measures that we also provide in our releases, provide a more complete understanding of factors and trends affecting our business. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures, even if they have similar names. |
电话会议
安森美已于美国东部标准时间 (ET) 2025年 5 月 5日上午 9 时举行金融界电话会议,讨论此次的发布和安森美 2025 年第一季度业绩。英语电话会议已在公司网站http://www.onsemi.cn的“投资者关系”网页作实时广播。实时网上广播大约1小时后在该网站回放,为时30天。